Annual report pursuant to Section 13 and 15(d)

Fair Value of Assets and Liabilities (Tables)

v3.3.1.900
Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Assumptions

The warrant derivative liability was re-measured at June 30, 2014 prior to reclassification using the Black-Scholes option pricing model based on the following assumptions:

 

 

 

As of June 30,

2014

 

Risk free interest rate

 

 

1.25

%

Expected dividend yield

 

 

0

%

Contractual term

 

 

3.97

 

Expected volatility

 

 

66

%

 

Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized below:

 

 

 

December 31, 2014

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative warrant liability at December 31, 2013

 

$

 

 

$

 

 

$

19,932

 

 

$

19,932

 

Change in fair value of the derivative warrant liability

 

 

 

 

 

 

 

 

28,448

 

 

 

28,448

 

Reclassification of derivative warrant liability to equity

 

 

 

 

 

 

 

 

(48,380

)

 

 

(48,380

)

Derivative warrant liability at December 31, 2014

 

$

 

 

$

 

 

$

 

 

$