SCHEDULE OF STOCK-BASED COMPENSATION EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
|
$ |
96,187 |
|
|
$ |
141,933 |
|
|
$ |
286,205 |
|
|
$ |
465,777 |
|
General and administrative expenses |
|
|
725,036 |
|
|
|
1,203,593 |
|
|
|
2,384,772 |
|
|
|
3,984,584 |
|
Total stock-based compensation |
|
$ |
821,223 |
|
|
$ |
1,345,526 |
|
|
$ |
2,670,977 |
|
|
$ |
4,450,361 |
|
The total stock-based compensation expense recognized by award type was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
$ |
815,505 |
|
|
$ |
1,345,526 |
|
|
$ |
2,658,414 |
|
|
$ |
4,450,361 |
|
Restricted stock units |
|
|
5,718 |
|
|
|
— |
|
|
|
12,563 |
|
|
|
— |
|
Total stock-based compensation |
|
$ |
821,223 |
|
|
$ |
1,345,526 |
|
|
$ |
2,670,977 |
|
|
$ |
4,450,361 |
|
|
SUMMARY OF OPTION ACTIVITY |
A summary of option activity for the nine months ended September 30, 2023 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
Shares |
|
|
Weighted Average Exercise Price |
|
|
Weighted Average Remaining Contractual Term in Years |
|
|
Aggregate Intrinsic Value |
|
Outstanding at December 31, 2022 |
|
|
617,996 |
|
|
$ |
88.99 |
|
|
|
|
|
|
|
Granted |
|
|
288,650 |
|
|
|
5.15 |
|
|
|
|
|
|
|
Exercised |
|
|
(43,836 |
) |
|
|
0.85 |
|
|
|
|
|
|
|
Forfeited or canceled |
|
|
(127,854 |
) |
|
|
70.32 |
|
|
|
|
|
|
|
Expired |
|
|
(503 |
) |
|
|
3.18 |
|
|
|
|
|
|
|
Outstanding at September 30, 2023 |
|
|
734,453 |
|
|
$ |
64.31 |
|
|
|
7.00 |
|
|
$ |
20,819,702 |
|
Vested at September 30, 2023 |
|
|
401,416 |
|
|
$ |
103.74 |
|
|
|
5.43 |
|
|
$ |
5,732,309 |
|
Vested and expected to vest at September 30, 2023 |
|
|
676,495 |
|
|
$ |
69.02 |
|
|
|
6.82 |
|
|
$ |
17,889,636 |
|
|
Share-Based Compensation Arrangements by Share-Based Payment Award, Restricted Stock Units, Vested and Expected to Vest [Table Text Block] |
A summary of RSU activity for the nine months ended September 30, 2023 is presented below:
|
|
|
|
|
|
|
|
|
RSU's |
|
Number of Shares Underlying RSUs |
|
|
Weighted Average Grant Date Fair Value |
|
Unvested at December 31, 2022 |
|
|
— |
|
|
$ |
— |
|
Granted |
|
|
28,576 |
|
|
|
4.81 |
|
Forfeited |
|
|
(4,317 |
) |
|
|
4.26 |
|
Vested |
|
|
— |
|
|
|
— |
|
Unvested at September 30, 2023 |
|
|
24,259 |
|
|
$ |
4.91 |
|
|