Quarterly report pursuant to Section 13 or 15(d)

Fair Value of Assets and Liabilities (Tables)

v3.3.0.814
Fair Value of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Assumptions

The Company had valued certain warrants as a derivative liability at June 30, 2014 and used the Black-Scholes option pricing model to estimate fair value at September 30, 2014 and used the contractual life according to the remaining terms of the warrants and the following assumptions:

 

 

 

As of June 30,

 

 

 

2014

 

Risk free interest rate

 

 

1.25

%

Expected dividend yield

 

 

0

%

Contractual term

 

 

3.97

 

Expected volatility

 

 

66

%

 

Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized below:

 

 

 

June 30, 2014

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative warrant liability at December 31, 2013

 

$

 

 

$

 

 

$

19,932

 

 

$

19,932

 

Change in fair value of the derivative warrant liability

 

 

 

 

 

 

 

 

28,448

 

 

 

28,448

 

Reclassification of derivative warrant liability

 

 

 

 

 

 

 

 

(48,380

)

 

 

(48,380

)

Derivative warrant liability at September 30, 2014

 

$

 

 

$

 

 

$

 

 

$